So, if it's 5 years with 95 guaranteed and an AAV of 32 mil...you could have something that looks like this.
Year 1: 19 million signing + 8 salary
Year 2: 19 million signing + 9 salary
Year 3: 19 million signing + 10 salary
Year 4: 19 million signing + 16 salary
Year 5: 19 million signing +22 salary
Depending on how the cap increases and the market moves for DT, he could still be worth it in year four, but you never realize the last year of the deal.
|